$409,900
176 Walgrove Common SE
Walden
Listed by: RE/MAX Complete Realty
$699,900
6333/6335 24 Avenue NE
Pineridge
Listed by: eXp Realty
$725,000
7312 36 Avenue NW
Bowness
Listed by: RE/MAX House of Real Estate
$835,000
2615/2613 39 Street SE
Forest Lawn
Listed by: RE/MAX First
$899,900
3803 4 Avenue SW
Spruce Cliff
Listed by: Real Broker
$989,900
2404 & 2406 Richmond Road SW
Richmond
Listed by: RE/MAX Complete Realty
$989,900
A&B, 319 37 Street SW
Spruce Cliff
Listed by: eXp Realty
$990,000
416/418 33 Avenue NE
Winston Heights/Mountview
Listed by: CIR Realty
$1,050,999
254 23 Avenue NE
Tuxedo Park
Listed by: First Place Realty
$1,075,000
11129 - 11131 Sacramento Drive SW
Southwood
Listed by: RE/MAX House of Real Estate
$1,168,995
4210 Richmond Road SW
Glenbrook
Listed by: Bode Platform Inc.
$1,190,000
2029 & 2031 35 Street SW
Killarney/Glengarry
Listed by: RE/MAX Complete Realty
$1,200,000
203 42 Avenue SW
Parkhill
Listed by: REMAX Innovations
$1,200,000
2431 & 2429 26 Street SW
Killarney/Glengarry
Listed by: RE/MAX House of Real Estate
$1,250,000
196 Gordon Drive SW
Glamorgan
Listed by: eXp Realty
$1,280,000
11268 6 SW
Southwood
Listed by: Evertrust Realty
$1,299,000
7726 & 7728 34 Avenue NW
Bowness
Listed by: CIR Realty
$1,299,500
2457 22A Street NW
Banff Trail
Listed by: Diamond Realty & Associates Ltd
$1,300,000
3222/3224 14 Street NW
Rosemont
Listed by: Real Broker
$1,349,000
14 Rosetree Crescent NW
Rosemont
Listed by: Real Broker
$1,390,000
1727 12 Avenue SW
Sunalta
Listed by: Prep Realty Inc.
$1,450,000
1612 24 Avenue NW
Capitol Hill
Listed by: Real Broker
$1,495,000
648 Mcdougall Road NE
Bridgeland/Riverside
Listed by: Keller Williams BOLD Realty
$1,525,000
1&2, 922 17 Avenue NW
Mount Pleasant
Listed by: Royal LePage METRO
$1,575,000
2312 1 Street NW
Tuxedo Park
Listed by: TREC The Real Estate Company
$1,575,900
Package #1, 730 2 Avenue SW
Eau Claire
Listed by: RE/MAX Complete Realty
$1,588,885
1225 13 Avenue SW
Beltline
Listed by: Real Broker
$1,588,885
1220 14 Avenue SW
Beltline
Listed by: Real Broker
$1,588,885
1218 14 Avenue SW
Beltline
Listed by: Real Broker
$1,730,000
2705 38 Street SW
Glenbrook
Listed by: Royal LePage Benchmark
$1,749,000
1-6, 8 Huntley Close NE
Huntington Hills
Listed by: Grand Realty
$1,800,000
934 5A Street NW
Sunnyside
Listed by: eXp Realty
$1,850,000
655 4 Avenue NE
Bridgeland/Riverside
Listed by: eXp Realty
$1,988,000
2226 Westmount Road NW
West Hillhurst
Listed by: Real Broker
$2,090,000
733 44 Avenue NW
Highwood
Listed by: YMK Real Estate & Management Inc.
$2,250,000
1318 15 Avenue SW
Beltline
Listed by: eXp Realty
$2,290,000
180, 182, 184, 178 Heston Street NW
Highwood
Listed by: Coldwell Banker Mountain Central
$2,375,400
Package #2, 730 2 Avenue SW
Eau Claire
Listed by: RE/MAX Complete Realty
$2,450,000
1-8, 4523 73 Street NW
Bowness
Listed by: Homecare Realty Ltd.
$2,499,000
7716 bowness Road NW
Bowness
Listed by: Comox Realty
$2,500,000
1803 9 Street SW
Lower Mount Royal
Listed by: Michael Fleming Realty Corp.
$2,549,000
423 3 Avenue NE
Crescent Heights
Listed by: RE/MAX Complete Realty
$2,698,896
1639 Acton Avenue SW
Altadore
Listed by: Real Broker
$2,745,000
1821 17 Street SW
Bankview
Listed by: Michael Fleming Realty Corp.
$2,750,000
1216 15 Avenue SW
Beltline
Listed by: Royal LePage Benchmark
$2,750,000
1309 12 Avenue SW
Beltline
Listed by: RE/MAX Real Estate (Mountain View)
$2,790,000
7604 21A Street SE
Ogden
Listed by: MaxWell Canyon Creek
$2,849,000
4832 20 Avenue NW
Montgomery
Listed by: Grand Realty
$2,850,000
4632 85 Street NW
Bowness
Listed by: Real Broker
$2,888,000
1508 6 Street SW
Beltline
Listed by: REMAX ACA Realty
$2,900,000
922&926 2 Avenue NW
Sunnyside
Listed by: Grand Realty
$2,900,000
2122 7 Street NW
Mount Pleasant
Listed by: CIR Realty
$2,950,000
1832 17 Avenue NW
Capitol Hill
Listed by: CIR Realty
$2,999,000
433 53 Avenue SW
Windsor Park
Listed by: MaxWell Canyon Creek
$2,999,999
2018, 2020, 2022, 2024 12 Avenue SW
Sunalta
Listed by: REMAX Innovations
$3,000,000
612 12 Avenue NE
Renfrew
Listed by: Royal LePage METRO
$3,150,000
1236 17 Avenue NW
Capitol Hill
Listed by: Real Broker
$3,150,000
1636 19 Avenue NW
Capitol Hill
Listed by: Century 21 Bravo Realty
$3,199,000
2811 2 Street NE
Tuxedo Park
Listed by: Century 21 Bravo Realty
$3,199,900
2110 44 Street NW
Montgomery
Listed by: Real Broker
$3,250,000
810 Drury Avenue NE
Bridgeland/Riverside
Listed by: Royal LePage Benchmark
$3,258,000
2910 1 Street NW
Tuxedo Park
Listed by: TREC The Real Estate Company
$3,395,000
6110 Bowwood Drive NW
Bowness
Listed by: Real Broker
$3,399,888
822, 826, 830, 834 Wolf Willow Boulevard SE
Wolf Willow
Listed by: Real Broker
$3,400,000
2831 36 Street SW
Killarney/Glengarry
Listed by: The Real Estate District
$3,749,900
4221 32 Avenue SW
Glenbrook
Listed by: Century 21 Bamber Realty LTD.
$3,749,999
233 25 Avenue NE
Tuxedo Park
Listed by: Royal LePage Solutions
$3,995,000
1923 26 Avenue SW
South Calgary
Listed by: The Real Estate District
$4,250,000
1224 20 Avenue NW
Capitol Hill
Listed by: The Real Estate District
$4,500,000
1445 28 Street SW
Shaganappi
Listed by: CIR Realty
$7,750,000
1809 5 Street SW
Cliff Bungalow
Listed by: Michael Fleming Realty Corp.
$7,800,000
2822/2828 11 Avenue SE
Albert Park/Radisson Heights
Listed by: Royal LePage METRO
$12,499,999
1651 8 Avenue NW
Hillhurst
Listed by: Royal LePage Solutions
Rental Property Cash Flow Calculator
Estimate monthly cash flow, net operating income, cap rate, cash-on-cash return and debt-service coverage for a rental or multi-family property.
Purchase & financing
Enter the purchase assumptions and expected mortgage terms.
Down payment
$
Rental income
Use total rent from all units. Add parking, storage, laundry or other recurring income separately.
Operating expenses
These expenses are deducted before mortgage payments when calculating NOI and cap rate.
Estimated monthly cash flow
$0 / month
Estimated annual cash flow: $0
Cap Rate
0.00%
Cash-on-Cash Return
0.00%
DSCR
0.00
Monthly NOI
$0
Mortgage Payment
$0
Total Cash Invested
$0
Monthly income & expenses
Gross rent$0
Other income$0
Vacancy / credit loss-$0
Effective gross income$0
Operating expenses-$0
Net operating income$0
Mortgage payment-$0
Cash flow$0
Financing snapshot
Purchase price$0
Down payment$0
Mortgage amount$0
Annual debt service$0
Annual NOI$0
Break-even view
Rent needed to break even$0 / mo
Break-even occupancy0%
Enter your assumptions to estimate the investment.
Planning estimate only. Actual financing, lender qualification, mortgage rates, rents, vacancy, taxes, insurance, utilities, repairs, capital expenditures and other expenses can differ materially. NOI excludes mortgage payments and income taxes. Cash-on-cash return uses the entered down payment, closing costs and immediate repairs as initial cash invested. This calculator is not financial, accounting, tax or lending advice.