$795,000
516 20 Avenue SW
Cliff Bungalow
Listed by: RE/MAX Realty Professionals
$809,900
2615/2613 39 Street SE
Forest Lawn
Listed by: RE/MAX First
$895,000
514 20 Avenue SW
Cliff Bungalow
Listed by: RE/MAX Realty Professionals
$899,900
3803 4 Avenue SW
Spruce Cliff
Listed by: Real Broker
$919,900
2404 & 2406 Richmond Road SW
Richmond
Listed by: REMAX Innovations
$945,000
416 & 418 33 Avenue NE
Winston Heights/Mountview
Listed by: CIR Realty
$950,000
211/213 43 Avenue SW
Parkhill
Listed by: eXp Realty
$959,900
2731 & 2733, 2731 17 Street NW
Capitol Hill
Listed by: Real Broker
$975,000
2658 11 Avenue SE
Albert Park/Radisson Heights
Listed by: The Real Estate District
$989,900
A&B, 319 37 Street SW
Spruce Cliff
Listed by: eXp Realty
$999,000
254 23 Avenue NE
Tuxedo Park
Listed by: First Place Realty
$1,050,000
3102 38 Street SW
Glenbrook
Listed by: RE/MAX Complete Realty
$1,168,995
4210 Richmond Road SW
Glenbrook
Listed by: Bode Platform Inc.
$1,174,900
419 Huntsville Crescent NW
Huntington Hills
Listed by: Real Broker
$1,175,000
203 42 Avenue SW
Parkhill
Listed by: REMAX Innovations
$1,199,500
2457 22A Street NW
Banff Trail
Listed by: Diamond Realty & Associates Ltd
$1,249,000
7726 & 7728 34 Avenue NW
Bowness
Listed by: CIR Realty
$1,249,900
2826 43 Street SW
Glenbrook
Listed by: RE/MAX First
$1,250,000
3222/3224 14 Street NW
Rosemont
Listed by: Real Broker
$1,280,000
11268 6 SW
Southwood
Listed by: Evertrust Realty
$1,299,900
14 Rosetree Crescent NW
Rosemont
Listed by: Real Broker
$1,299,900
1826 34 Avenue SW
South Calgary
Listed by: CIR Realty
$1,299,900
907 / 909 16 Street NE
Mayland Heights
Listed by: PropZap Realty
$1,349,000
128 40 Avenue NW
Highland Park
Listed by: eXp Realty
$1,360,000
5930 Trollinger Street NE
Thorncliffe
Listed by: Bode Platform Inc.
$1,375,000
4536 Stanley Road SW
Parkhill
Listed by: Michael Fleming Realty Corp.
$1,399,900
30 / 32 Dalton Bay NW
Dalhousie
Listed by: PropZap Realty
$1,400,000
1612 24 Avenue NW
Capitol Hill
Listed by: Real Broker
$1,478,880
1&2, 922 17 Avenue NW
Mount Pleasant
Listed by: Royal LePage METRO
$1,495,000
648 Mcdougall Road NE
Bridgeland/Riverside
Listed by: Keller Williams BOLD Realty
$1,500,000
2-6;8-9, 928 3 Avenue NW
Sunnyside
Listed by: eXp Realty
$1,549,000
151/153 Lissington Drive SW
North Glenmore Park
Listed by: LPT Realty
$1,575,000
2312 1 Street NW
Tuxedo Park
Listed by: TREC The Real Estate Company
$1,588,885
1225 13 Avenue SW
Beltline
Listed by: Real Broker
$1,588,885
1220 14 Avenue SW
Beltline
Listed by: Real Broker
$1,588,885
1218 14 Avenue SW
Beltline
Listed by: Real Broker
$1,599,999
1920 31 Street SW
Killarney/Glengarry
Listed by: eXp Realty
$1,699,000
1-6, 8 Huntley Close NE
Huntington Hills
Listed by: Grand Realty
$1,730,000
2705 38 Street SW
Glenbrook
Listed by: Royal LePage Benchmark
$1,800,000
934 5A Street NW
Sunnyside
Listed by: eXp Realty
$1,850,000
655 4 Avenue NE
Bridgeland/Riverside
Listed by: eXp Realty
$2,090,000
733 44 Avenue NW
Highwood
Listed by: YMK Real Estate & Management Inc.
$2,195,000
333 6 Avenue NE
Crescent Heights
Listed by: Honestdoor Inc.
$2,250,000
1318 15 Avenue SW
Beltline
Listed by: eXp Realty
$2,250,000
4340 73 Street NW
Bowness
Listed by: Michael Fleming Realty Corp.
$2,300,000
7714 - 7716 Bowness Road NW
Bowness
Listed by: Royal LePage Benchmark
$2,450,000
1-8, 4523 73 Street NW
Bowness
Listed by: Homecare Realty Ltd.
$2,499,000
423 3 Avenue NE
Crescent Heights
Listed by: RE/MAX Complete Realty
$2,500,000
1803 9 Street SW
Lower Mount Royal
Listed by: Michael Fleming Realty Corp.
$2,750,000
1309 12 Avenue SW
Beltline
Listed by: RE/MAX Real Estate (Mountain View)
$2,800,000
69 Silverton Glen Gate SW
Silverado
Listed by: Century 21 Bravo Realty
$2,835,000
724 1 Avenue NW
Sunnyside
Listed by: Royal LePage METRO
$2,849,000
4832 20 Avenue NW
Montgomery
Listed by: Grand Realty
$2,888,000
1508 6 Street SW
Beltline
Listed by: REMAX ACA Realty
$2,900,000
2122 7 Street NW
Mount Pleasant
Listed by: CIR Realty
$2,900,000
8319 44 Avenue NW
Bowness
Listed by: Real Broker
$2,999,000
433 53 Avenue SW
Windsor Park
Listed by: MaxWell Canyon Creek
$3,000,000
612 12 Avenue NE
Renfrew
Listed by: Royal LePage METRO
$3,125,000
1636 19 Avenue NW
Capitol Hill
Listed by: Century 21 Bravo Realty
$3,158,000
2910 1 Street NW
Tuxedo Park
Listed by: TREC The Real Estate Company
$3,199,000
2811 2 Street NE
Tuxedo Park
Listed by: Century 21 Bravo Realty
$3,199,900
2110 44 Street NW
Montgomery
Listed by: Real Broker
$3,199,900
2205 1 Street NE
Tuxedo Park
Listed by: Century 21 Bravo Realty
$3,200,000
517 15 Avenue SW
Beltline
Listed by: Michael Fleming Realty Corp.
$3,300,000
1832 27 Avenue NW
Capitol Hill
Listed by: Real Broker
$3,350,000
2550 19 Avenue SW
Richmond
Listed by: Century 21 Bravo Realty
$3,399,888
822, 826, 830, 834 Wolf Willow Boulevard SE
Wolf Willow
Listed by: Real Broker
$3,450,000
3721 21 Avenue SW
Killarney/Glengarry
Listed by: RE/MAX First
$3,550,000
5811 Dalgetty Drive NW
Dalhousie
Listed by: TREC The Real Estate Company
$3,590,000
1-10, 1133 17 Avenue
Capitol Hill
Listed by: MaxWell Canyon Creek
$3,699,999
233 25 Avenue NE
Tuxedo Park
Listed by: Royal LePage Solutions
$3,899,900
2639 36 Street SW
Killarney/Glengarry
Listed by: CIR Realty
$3,995,000
1923 26 Avenue SW
South Calgary
Listed by: The Real Estate District
$5,600,000
7504 Elbow Drive SW
Kingsland
Listed by: CIR Realty
$7,750,000
1809, 1715 5 Street SW
Cliff Bungalow
Listed by: Michael Fleming Realty Corp.
$12,499,999
1651 8 Avenue NW
Hillhurst
Listed by: Royal LePage Solutions
Rental Property Cash Flow Calculator
Estimate monthly cash flow, net operating income, cap rate, cash-on-cash return and debt-service coverage for a rental or multi-family property.
Purchase & financing
Enter the purchase assumptions and expected mortgage terms.
Down payment
$
Rental income
Use total rent from all units. Add parking, storage, laundry or other recurring income separately.
Operating expenses
These expenses are deducted before mortgage payments when calculating NOI and cap rate.
Estimated monthly cash flow
$0 / month
Estimated annual cash flow: $0
Cap Rate
0.00%
Cash-on-Cash Return
0.00%
DSCR
0.00
Monthly NOI
$0
Mortgage Payment
$0
Total Cash Invested
$0
Monthly income & expenses
Gross rent$0
Other income$0
Vacancy / credit loss-$0
Effective gross income$0
Operating expenses-$0
Net operating income$0
Mortgage payment-$0
Cash flow$0
Financing snapshot
Purchase price$0
Down payment$0
Mortgage amount$0
Annual debt service$0
Annual NOI$0
Break-even view
Rent needed to break even$0 / mo
Break-even occupancy0%
Enter your assumptions to estimate the investment.
Planning estimate only. Actual financing, lender qualification, mortgage rates, rents, vacancy, taxes, insurance, utilities, repairs, capital expenditures and other expenses can differ materially. NOI excludes mortgage payments and income taxes. Cash-on-cash return uses the entered down payment, closing costs and immediate repairs as initial cash invested. This calculator is not financial, accounting, tax or lending advice.